good feedback but i think your cost assumptions are still two low. You need to assume at least 120k per month (or between 1.3- 1.5 pa) and this will increase slightly as they continue to push for further acceptance
ESN Price at posting:
0.4¢ Sentiment: Buy Disclosure: Held