A DCF & EVA pricing evaluation for IMF-Bentham
PRIOR to the Fortress NYSE (FIIG) Special Purpose Vehicle announcement.
"Sales" meaning
LCIP - Settlements & Judgements are estimates are on the basis of CASE INVESTMENT annual Maximums applied @ 10.1% for years 2017, 2018, & 2019
2020, 2021 are conservative thumb sucks on estimates of annualised compound growth in "sales" from 2010, through 2016
There is a 6¢ discrepancy between my DCF & EVA. These reckonings are meant to agree. To bad.
This is my estimate of the value of IMF-Bentham.
Please note - the strict caveat is DYOR!
Please comment, & criticise & please point out any error.
----------------------------------------------------------------
View attachment 487721