Someone goes to trouble of posting their own research, and right...

Someone goes to trouble of posting their own research, and right or wrong they post what they calculated and all you do is say you were choking/laughing?
How about you throw up your own calculation and when the DFS does drop we can see who was closest to the pin?
Of course you wont do this as you have not done the level of research others have and are just here to bait others and show us your IQ is indeed on par with the current share price.