Here are the updated C1 cost & revenue sheets together with operational cash flow estimates. Let me if something doesn't look right. There is still bit of room to move on C1 costs etc for Q3 & Q4 but the data for Q1 & Q2 is fixed.
KZL Price at posting:
31.0¢ Sentiment: Buy Disclosure: Held