Based on Growth rate in Australia,USA, NZ the model works. Would you think Dr Dre beats headphones were worth $2 billion to Apple.Clever marketing
What I would have loved to see if Nearmap was around in the tech bubble of the 2000's it would have been a cracker 50× was the norm none of those companies were not making a profit then but are killing it now.