Previous pro forma excluded power station loss ( which now is around $155m )
Now expecting other part of business to lose $25m vs profit circa $45m previously.
another thing is it is EBITDA - depreciation and interest on top of this.
so, expect a loss before goodwill in the order of $180m. shareholders fund $200m or so.