No need to apologise. Are you saying a NPAT margin of 10% compared to 25% for A2M?
So is revenue $180m?
EBITDA before writedowns around $46m
PBT of $26m
NPAT of $18m
This would be an excellent result and see BAL rise 30% at least.
I expect much worse. NPAT of $12m