Ok guys, I need some help here. Earlier, I said I wanted to have...

Ok guys, I need some help here. Earlier, I said I wanted to have a look at the Soar labs deal and based on the soar coins held by BPG and Phua at the 3rd jan when the deal with Soar went south, I make it that Phua had 16% of the coins in Soar and BPG 84%. But Phu received 60% of the final outcome. Have I got the numbers wrong? If I haven't then I will not ask the company for a please explain (as they are not returning calls) but write directly to ASIC. The table is below.
At 3rd Jan, BPG had 179,183,168 soarcoins, Phua had 34,602,426

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8
0		Saettlement of Soarcoins
1			BPPL	Alvin Phua
2		Date	Coins	Rate	$US	Coins	Rate	$US
3		Immediate			38,868			58,132
4		24/11/2018			232,323			347,476
5		24/05/2019			320,557			479,443
6	soar coins	Immediate	1,202,089	0.00964529	11,594	1,797,911	0.009645	17,341
7		24/05/2019	801,392	0.00964529	7,730	1,198,608	0.009645	11,561
8	Ether	Immediate	149	222	33,078	223	222	49,506
9		TOTAL			644,150			963,459