18MTPA = 18,000,000 x ($3.35 + $0.45) 18MTPA = 18,000,000 x $3.80 18MTPA = $68,400,000
Tonnes of TREO produced:
= Minned Alluvium x Grade of Alluvium x Recovery Rate = 18,000,000Tonnes x (0.03/100) x (70/100) =3,780 Tonnes TREO
Value of TREO produced:
=Tonnes Produced x Value =3,780Tonnes x $47,460 =$179,398,800
The difference between value of contained TREO and cost:
=$179,398,800 - $68,400,000 = Close enough to $111,000,000
Lets do the same figures on some more optimistic figures.
Cost of wet and dry processing for:
18MTPA = 18,000,000 x ($3.35 + $0.45) 18MTPA = 18,000,000 x $3.80 18MTPA = $68,400,000
Tonnes of TREO produced:
= Minned Alluvium x Grade of Alluvium x Recovery Rate = 18,000,000Tonnes x (0.05/100) x (70/100) = 6,300 Tonnes TREO
Value of TREO produced:
=Tonnes Produced x Value = 6,300 Tonnes x $61,690 =$388,647,000
The difference between value of contained TREO and cost:
=$388,647,000 - $68,400,000 = Close enough to $320,250,000
So a rough profit figure of between ~ $110 million to ~ $320 million.
This for a company with a market cap ~ 4 million.
Now these figures aren't extremely accurate, but they do show that the Charlie Creek resource appears to be very profitable. IMHO that is as much as we can know before the more accurate figures are published in the very near future.
Of course DO YOUR OWN RESEARCH!
Cheers
Stoops
CUX Price at posting:
3.5¢ Sentiment: Buy Disclosure: Held