Cash backing is US$ 29.2 mill as at last qtrly so around 18.5c per share.
Cash outflows are forcast at US$ 6.35 m for this qtr. Receipts are forcast at just higher than this so A$ cash backing should be around AUD$ 39 m. Enterprise value is therefore AUD $ 24.3 m.