I think the directors have ventured into fantasy territory with Black–Scholes and the options. There is a difference between company options and exchange traded options last I heard.
Company options are set down in black and white not black and scholes, so to revalue them by the following formula is odd to me.
Maybe I am wrong, but this is how I understand the use of this formula