Have I got this correct?
The new cr is 852m at 21c, so 4,057m new shares to enter register. Add that to the 3,600 existing register, so total 7,657 for start of fy17.
They advise npbt 0f 30-60m in fy16. Take worst case of 30m, so 20m npat, 0.26 cps at pe15 gives a sp of 3.9c.
Looking very ugly imo.
