I do a DCF & MVA based on the NOPLAT & WACC that IMF-Bentham has maintained through 2010 to 2016. i.e. established metrics.
With the model I can manipulate the litigation expectation for 4 year outwards, whereafter the model assumes investment equates with NOPAT to perpetuity.
Assuming no growth AT ALL for the 4 years, my valuation comes in at about $2.45 to $2.22
Ann: USA Case - Result-IMF.AX, page-5
-
- There are more pages in this discussion • 4 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
