I found the edison broker report to most accurately match my numbers. Except they are a year out. Change their FY18e results to FY19e and I think it will be more accurate.
Week 45 Wrap: Combat sports usher in Trump 2.0 – or is it male insecurity?; RBA boring; Propane suggests China alive
The ASX can overlook its Telecomm small-caps. Here’s one diversified brand with an international footprint