{colgroup} {col=238x@}{/col}{col=149x@}{/col} {/colgroup} Shares...

	Column 1	Column 2
0	{colgroup}
1	{col=238x@}{/col}{col=149x@}{/col}
2	{/colgroup}
3	Shares on Issue	411,879,059
4	Quoted Fully Paid Ordinary Shares	296,879,059
5	Quoted Options($0.03, exp. 21 Dec 19)	67,500,000
6	Escrowed Fully Paid Ordinary Shares(4 Aug 2019)	12,500,000
7	Escrowed Fully Paid Ordinary Shares(31 July 2018)	5,000,000
8	Unquoted Options($0.03, exp. 21 Dec 19)	30,000,000

	Column 1	Column 2
0	{colgroup}
1	{col=238x@}{/col}{col=149x@}{/col}
2	{/colgroup}
3	Cash	$3,311,000*
4
5	Market Cap (0.014)	$5,766,306.83
6
7	Enterprise Value	$2,455,306.83*

* Estimates, based of 31st March 2018 report + $700,000 raise.