anyways..
Cobalt blue PFS
Cobalt blue market cap (undiluted)= 60 million
NPV 8 percent discount rate=792million
Post tax IRR= 22 percent
Payback=4 years
Capex =550 million (including 66 million contingency)
LOM= 12.8 years
you do your own sums
glta