Ann: Termination of Binding Agreement, page-193

First 193 Last

Share
Profile

Follow
AAzzAA

328 Posts.

21

22/02/17

22:55

Post #: 22827458
Share

Originally posted by robworld ↑

Quiet night on TV so I have had a look at the most recent smelter presentation - along with the most recent 3B report to confirm option existence. We can pull the following facts based on company data:

On a fully diluted basis, as of today, there would be 2.086Bil shares on issue if all outstanding options get exercised
Stated net operating margin of USD270 as at the date of the presentation

So, how can we justify a share price of $0.05 going forward with these numbers knowing that they need to raise approx $10Mil to get the 1st smelter going?

We have to assume a realistic price for a raising so I am going to take it as $0.02 - being a premium to the last raising - ergo 500mil shares to be issued to raise the needed $10Mil with, I am assuming, a further 250mil options thrown in for free. That means that with all of the new shares along with all of the options there would then be a total of 2.836bil shares knocking around.

So, a share price of $0.05 based on 2.836bil shares would see a market cap of $142mil. Put it on a fair multiple of 6x and we need to see net profit of $24mil to justify the price. Assuming their net operating margins are as stated (open to debate I accept) then they would need to be producing 65K tonnes pa - or roughly 3.5 smelters worth.

If you feel that the multiple is too low then you can clearly manipulate the market cap valuation higher but at least this way the mathematics are very simple. Funnily enough the level that they can do the CR at now doesn't really affect the long term valuation of the company - just how the share price will react in the very short term.

I thoroughly enjoy the debate on this thread and this exercise is just an attempt to strip out all emotion from the discussion and to look at the cold hard numbers. I suppose I also need to say that these are purely my views and that we should all do our own research.

Expand

At the moment I'm just happy to get to the end of the week with good news and the share price being stable.

GMC Price at posting: 4.2¢ Sentiment: Hold Disclosure: Held
3 Upvote

0 Great analysis

Reply

Top Stories

DLM

Biome reaches intellectual property milestone in strain development program

GRL

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

RBL

Recce scores $6.75M R&D rebate

HAW

Yangibana 33% complete says Hastings, as it provides clarification on funding

RSG

HotCopper reacts as Resolute Mining told to pay US$160M if it wants its CEO back

There are more pages in this discussion • 105 more messages in this thread...

First 193 Last

Add GMC (ASX) to my watchlist

Ann: Termination of Binding Agreement, page-193

Top Stories

Biome reaches intellectual property milestone in strain development program

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Recce scores $6.75M R&D rebate

Yangibana 33% complete says Hastings, as it provides clarification on funding

HotCopper reacts as Resolute Mining told to pay US$160M if it wants its CEO back