Ann: Tangai-Sukananti - April Operations Update, page-11

You have to adjust as they report in USD so on that basis your valuation of 13 million is wrong.
In AUD terms 0.004 market cap is 10.4 million
Monthly revenue AUD is 900k thats $10,800,000
outgoings 1.7mil a qtr thats $6,800,000
So in AUD that is 4 million x 5 is a rough valuation of $20 million then we add the 2 million AUD in the bank.. So rough valuation would then be 22 million AUD . So on those numbers stock should be closer to 0.008 to 1 cent.
Good luck and DYOR