-
Share
121 Posts.
18
26/06/18
15:08
Share
I topped up again here, the more I read back the more confident I become.
This for me says it all and why this stock is seriously seriously undervalued.
- The net cash flow based on the current 12 month mining life.
All valued in US unless otherwise stated.
|
|
|
|
|
1 |
|
|
|
|
2 |
|
|
|
|
3 |
100'%'JV'outcomes' |
Low'Case' |
Base'Case' |
High'Case' |
4 |
Zinc!Price![/B] |
$2,800! |
$3,200! |
$3,600! |
5 |
Lead!Price![/B] |
$2,000! |
$2,200! |
$2,400! |
6 |
|
|
|
|
7 |
LOM Revenue |
$38.9m! |
$44.0m! |
$49.1m! |
8 |
LOM EBITDA[/B] |
$20.5m! |
$25.4m! |
$30.2m! |
9 |
|
|
|
|
10 |
LOM EBITDA (60%) |
$16.4m! |
$20.3m! |
$24.2m! |
Last edited by
Krano:
26/06/18
-