Ann: Smelter Arrival Update, page-24

Could someone with a bit more knowledge than me work out the earnings per share and "potential" dividends per share (on a fully diluted basis) once we're in production for 2,4,6 and 8 smelter based on the figures we've been given.
I'm willing to call it that the dividends would be higher than the current stock price and punters will be paying a much higher premium for that privilege the closer this gets to production.
Thanks in advance.