I agree with your numbers, but it is at odds with their headline...

I agree with your numbers, but it is at odds with their headline "Strong Growth Trajectory Continues"

With revs increasing 26% at the half year they are on the way to smashing rev guidance of 15% for full year if strong growth continues.

My thoughts based on the release are that they are in close discussion with another IT peer about an acquistion/merger and will release news of this soon to the market along with an upgraded FY17 forecast?