the math
currently 417M shares
currently $24.5M in cash or 5.9 cents per share
after $2M acquisition of Wilcherry Hill = 5.4 cents in cash
if buy 19.9% of TYX at 4 cents = 4.6 cents in cash
after capital return = 2.6 cents in cash or $10.5M at 31/12/16
.........