@Oxytorus I've not looked at the practicalities of such an arrangement, however here are the numbers for the scenario you requested.
For this hypothetical scenario, I have assumed 50% of the production output (i.e. revenue) from Montepuez has been sold. The intent is to reduce the dilution from funding arrangements needed for CAPEX.
As above, I've made adjustment for sentiment to indicate a share price range.
You can see figures I have used for share issue and production below. For the share issue I have taken account for unlisted securities as well as 10c options from the recent placement and cap raise. I've also assumed the unlisted 10c options expire July 31.
DYOR. Not a formal valuation.
BAT Price at posting:
3.3¢ Sentiment: Buy Disclosure: Held