I promise give my cal after ex date: 1. REVENUE STORY: based on...

I promise give my cal after ex date:

1. REVENUE STORY: based on fy18 segment trend, and presume all 4 sector grow or shrink at the same rate as 2018, fy19 revenue should stand above 76mil, thats 2mil more, or record revenue

2. MARGIN STORY: given the new products are all non metal, the margin should further improving by 1%, and thats record gross margin... and SDI might not high tech company, but 62% margin means something, NAN margin is similar, it made similar net profit with 1bil market cap

3. PROFIT STORY: net profit should top 6mil including 3.5m depreciation, it should pay out 2mil debt, with cash flow further improving by 6-7mil

In 2016, it reached around 1.2 dollar on back of 10% increase revenue story, in 2019, if all three lines are achieving record, i suspect they might even pay special div if they dont make acquisitiom

If they pay out 4mil worth of div, thats 5.7m fully franked, thats 2.8% over 200m market cap for a very good company, and cheap.