Here is my worst case scenario Assuming they only maintain 120,000oz/yr for the next 5 yrs and their costs are $15 per oz at an average price of $31 per oz they will make 120,000*5*(32-15)/235,000,000shares = 52c/share
Most likely case scenario in my opinion Assuming they achieve 20% more ie 144,000oz/yr for the next 5 yrs and their costs are $13 per oz at an average price of $35 per oz silver they will make 144,000*5*(35-13)/235,000,000shares = 81c/share
My Best case Assuming they achieve 170,000oz/yr for the next 5 yrs and their costs are $13 per oz at an average price of $40 per oz silver they will make 170,000*5*(40-13)/235,000,000shares = 117c/share
Certainly seems to be an over-reaction at this point, however, further clarification and explanation is now required from the company.
CCU Price at posting:
37.8¢ Sentiment: Buy Disclosure: Held