Sorry just saw your updated figures and too slow to edit. To reitterate, considerably more funding than the A$850 will be needed. (I suspect many 100's of $Amillions) The extra will be equity funded.
TNG Price at posting:
10.5¢ Sentiment: Hold Disclosure: Held