Looks good to me. EV/EBITDA under 8, by my calculations. EPS only looks bad because they've only had 3 months of earnings from Mission Provident but are using the fully-diluted share count. The synergies from reduced rent costs could be as much as 3c/share (though that will mostly be for next FY). Wouldn't be obviously overpriced at $100 million instead of $50 million.