That was a model by a stock broker that pulled a number out of their A** for the purpose of a model and the outcome was still very profitable. As any research will show you, commercial power prices are scaled depending on volume connected and nothing seems to exceed 9c AUD KwHr. So you rely on your broker report that did a broad based model, I'll back the ex-General with all his friends and current data..