Australia's largest stock trading and investment forum Australia's #1 stock forum

G1A

Click for more information

0.00%

5.9¢ galena mining limited

Ann: Galena Secures $90M Project Equity For Abra, page-92

First 92 Last

Share
Profile

Follow
Resurgam

1,392 Posts.

7

01/02/19

02:24

Post #: 37292109
Share

Originally posted by 2ic: ↑

40% of Abbra for $90M values the project at $225M
G1A 60% therefore worth $135M
Add back $90M cash for sale of 40% and G1A is worth $225M
Fully diluted G1A has 371M shares, therefore on sale and cash basis G1A worth 60c per share
However, project was sold on a discount to NPV as one would expect. DFS NPV of $450M at 10% discount rate vs $225M sale valuation.
Coincidence not... sold at exactly 50% of NPV, coincidence not, so that offtake partner and investor still makes a profit on substantial investment.
G1A holders still have 60% of $225M NPV upside, or 36c additional valuation (60c + 36c = 96c valuation de-risked for any share dilution)
Conservatively, 36c/share NPV pretax = $24c post tax so G1A valuation 84c per share on this fantastic de-risking deal
Model for other junior miners to follow IMO. Cut out the brokers and banksters, just get non-dilution funding from natural partners, not cheap, discounted, greasy sophisticate placements to the same frackers who will sell down cum raise and sail off with the lion's share of profits post cap raise.

Hat tip .

Expand

Hi @2ic this might be a dumb questions but how did you work out the NPV10 when you only have the NPV8 and initial investment ? What formula do you use?

Thanks in advance.

G1A Price at posting: 31.0¢ Sentiment: Hold Disclosure: Not Held
Upvote

0 Great analysis

Reply

Top Stories

Breaking news: New opportunities for investors & companies - HotCopper opens to capital raising!

WC8

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

ACW

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

MIN

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

There are more pages in this discussion • 59 more messages in this thread...

First 92 Last

Add G1A (ASX) to my watchlist