SHJ 3.47% 89.5¢ shine justice ltd

Hi GazM, Welcome to the forum. The fine print of the report...

ANNOUNCEMENT SPONSORED BY PLUS500
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM
CFD Service. Your Capital is at risk
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
  1. 534 Posts.
    lightbulb Created with Sketch. 27
    Hi GazM,

    Welcome to the forum. The fine print of the report backs up Macherry's statement about GST being "grossed up" on the cashflow statement. Here's the relevant section:
    upload_2018-4-4_11-37-41.png
    So on that basis here's my back-of-the-envelope calculation of how P/L expenses match up with cashflow expenses:

    Column 1 Column 2 Column 3 Column 4 Column 5
    0   2017 2016 2015 2014
    1 P/L Employee benefits expense - 82,137 - 77,262 - 68,892 - 52,970
    2 P/L Other expense - 48,027 - 48,310 - 37,005 - 28,336
    3 Total P/L expense - 130,164 - 125,572 - 105,897 - 81,306
    4 Estimated P/L Expense Grossed Up to inc GST - 143,180 - 138,129 - 116,487 - 89,437
    5          
    6 Cash Payments to suppliers and employees - 142,975 - 134,122 - 121,644 - 91,130
    7          
    8 Difference b/w cashflow and Grossed up P/L - 205 - 4,007 5,157 1,693

    There's still a significant difference in some years. These may be partly accounted for by timing differences but it looks like there is something else going on. It might be possible that GST isn't applicable to all of the 'other expenses'.
 
watchlist Created with Sketch. Add SHJ (ASX) to my watchlist
(20min delay)
Last
89.5¢
Change
0.030(3.47%)
Mkt cap ! $144.2M
Open High Low Value Volume
89.0¢ 89.5¢ 86.0¢ $26.20K 30.02K

Buyers (Bids)

No. Vol. Price($)
1 10000 85.5¢
 

Sellers (Offers)

Price($) Vol. No.
89.5¢ 4468 1
View Market Depth
Last trade - 16.10pm 25/11/2024 (20 minute delay) ?
SHJ (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.