Ann: Dropsuite Partners with ALSO, page-43

First 43 Last

Share
Profile

Follow
Thanky

2,371 Posts.

229

26/09/18

21:31

Post #: 35865806
Share

Originally posted by jlo2012 ↑

I think we have enough data to do a rough estimate of the current quarter. I think DSE will be cashflow positive but not significantly. I've tried to be conservative with these numbers and would like others thoughts.

I've based revenue for each month to trail on the previous month's quoted Paid Users as I think it would take at least a month for each new set of numbers to flow through.

I've also based the whole period on the $0.92 ARPU that has most recently been quoted. This is conservative as I believe the number would have been better at the start of the quarter.

I've used a gross margin of 78% as that is the most recent quoted for August. Again conservative as they have indicated they believe this will improve in September.

July: 400000PU x 0.92 x 0.78 = $287,000.

August: 600000PU x 0.92 x 0.78 = $430,000.

September: 750000PU x 0.92 x 0.78 = $538,000.

Gross profit for quarter = $1.255

Op Ex for quarter = $1.2m

It was approx $1.1m last quarter. I don't think it will be much more but hard to estimate. The largest cost increase would be hosting costs and they are already captured as COGS above the gross profit line.

Result = Positive by $55,000 for quarter.

I think things will possibly be better than this but remember there was also a $200k prepayment in last quarter's cashflow that will affect this quarter. Of course we may receive prepayments this quarter for next which will cancel that out.

If you took the month of September (the best/most recent set of numbers) in isolation then you are looking at this month being approx $130k to $140k positive or an annualised EBIT of approx $1.5m to $1.7m

Thoughts?

Expand

Aren't you double counting costs by using gross profit and then considering all costs from previous 4c?

Wouldn't it be more accurate to consider outgoings from past couple quarters then consider increase in staff and hosting costs and compare with top line revenue?

DSE Price at posting: 12.5¢ Sentiment: Buy Disclosure: Held
Upvote

0 Great analysis

Reply

Top Stories

ADD

Parkes Au-Cu project to 'transform' Adavale Resources with key targets

Dale Gillham's weekly wrap: Bold moves in NZ, caution in Australia

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

MIN

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

Week 48 Wrap: ASX flirts with 8,500pts; APRA declines mortgage loan easing; Trump's Bessent tied to Dem donor

Ice-cold winner: Cryopreserver Vitrafy escapes November's IPO struggles to end debut week higher

RSG

Resolute shares bounce back as second payment made to Mali government to secure workers' release

ACW

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

HotCopper Highlights: Your most watched stocks for Week 48, 2024

WC8

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

There are more pages in this discussion • 36 more messages in this thread...

First 43 Last

Add DSE (ASX) to my watchlist

(20min delay)
Last $4.29		Change 0.090(2.14%)		Mkt cap ! $239.5M

Open	High	Low	Value	Volume
$4.20	$4.48	$4.20	$270.4K	62.59K

Buyers (Bids)

No.	Vol.	Price($)
1	593	$4.28

Sellers (Offers)

Price($)	Vol.	No.
$4.40	650	1

View Market Depth

No.	Vol.	Price($)
1	47441	0.036
2	278200	0.035
1	50623	0.034
1	80000	0.033
7	3837723	0.032

Price($)	Vol.	No.
0.037	3325	1
0.038	107538	3
0.039	50000	1
0.040	65000	1
0.041	70000	1

Last trade - 16.10pm 29/11/2024 (20 minute delay)

DSE (ASX) Chart

Ann: Dropsuite Partners with ALSO, page-43

Top Stories

Parkes Au-Cu project to 'transform' Adavale Resources with key targets

Dale Gillham's weekly wrap: Bold moves in NZ, caution in Australia

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

Week 48 Wrap: ASX flirts with 8,500pts; APRA declines mortgage loan easing; Trump's Bessent tied to Dem donor

Ice-cold winner: Cryopreserver Vitrafy escapes November's IPO struggles to end debut week higher

Resolute shares bounce back as second payment made to Mali government to secure workers' release

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

HotCopper Highlights: Your most watched stocks for Week 48, 2024

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

Buyers (Bids)

Sellers (Offers)