XTD 0.00% 2.3¢ xtd ltd

Ann: Contact Light Launches Transit App EMBARK-XTD.AX, page-6

ANNOUNCEMENT SPONSORED BY PLUS500
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM
CFD Service. Your Capital is at risk
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
ANNOUNCEMENT SPONSORED BY PLUS500
CFD TRADING PLATFORM CFD Service. Your Capital is at risk
  1. 72 Posts.
    Yes I believe they are getting very close to finalising at least one international rail contract.


    Valuation
    There are multiple potential catalysts that will likely result in us having to upgrade our initial 36 cent valuation / target price.
    In the Sum of Parts below, XtrackTV includes the cash flow valuation of Australian operations, and a 20 percent chance of winning the South East Asian contract. Management has guided that the chances of a South East Asian contract in the first half of 2016 is significantly higher than 20 percent, but our conservative assumption allows a chance to upgrade it they are successful.
    If Contact Light continues to gain traction its valuation will be many multiples of what we assumed:
    Column 1 Column 2 Column 3  
    1 XtrackTV**
    $m
    39.55​
     
    2 cash
    $m
    1.5​
     
    3 52% of contact light
    $m
    5.2​
     
    4   $m
    46.25​
     
    5   m
    128.486​
     
    6        
    7 Target Price
     
    $0.36
     
    8        
    9
    ** Includes Australian XTD operations, and 20% chance of Sth East Asia​
         
    Last edited by SenSei88: 26/05/16
 
watchlist Created with Sketch. Add XTD (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.