I clearly stated "yours are incorrect as well" and yours are clearly wrong as well but still you talk of cobalt metal and then apply a discount of 65-70% for it being hydroxide which be had discussed a few months ago.
12,000t of high grade concentrates, that's all we know - what the copper to cobalt split will be is up for debate I'm sure.
Maybe the 15th independent report will clarify things further.
Cheers,
Disco.