Assuming average quarterly inflows during FY17 of $75m which is lower than FY16 and a 5% lift in starting FUM from market movement during the year, average FUM for FY17 could be around $1,750m. If the current split between managed fund/super stays the same the average revenue margin will sit at around 1.395% so management fee revenue of $24.4m for the year.
Member fees from super clients along with interest gadds another $3m or so revenue.
I understand expense growth of 8% over FY16 is a reasonable assumption so I'm working on $19m.
For H1 16 the tax rate was 34%. I expect over time it will move towards 30% as some of the non-deductible expenses fall away but sticking with the 34% tax rate and you have potential NPAT of 5.5m.
Plenty of assumptions there but I don't think any of them are too unreasonable
Assuming average quarterly inflows during FY17 of $75m which is...
Add AEF (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$4.92 |
Change
-0.180(3.53%) |
Mkt cap ! $483.8M | |||
| Open | High | Low | Value | Volume |
| $5.02 | $5.10 | $4.83 | $680.9K | 138.1K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 363 | $4.87 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $4.92 | 523 | 1 |
View Market Depth
| Last trade - 16.10pm 21/11/2024 (20 minute delay) ? |
| AEF (ASX) Chart |
