Ann: Acquisition of LIFX and Share Placement, page-129

First 129 Last

Hermin

126 Posts.

07/02/19

10:25

Post #: 37359500

Originally posted by 1ronnie: ↑
Earlier, I did mention that buying LIFX puts BUD effectively into the consumer sector rather than a tech stock. BUD is becoming a lighting company. An acquisition is great but you need to assess it based on the price that you pay for it e.g if you say that you had bought an ordinary house in Vaucluse people would say that's great, but it would be so if you tell them you bought it for $50m. You can buy anything but it is the value that is important.

After further assessment, I can see that the LIFX acquisition does not give BUD shareholders real value. I have benchmark LIFX against Beacon Lighting , an ASX listed company with immaculate track record (check them out purely for benchmarking) and provide you comparison across financial metrics below.

Column 1 Column 2 Column 3 Column 4
1 LIFX BLX BUD
2 Annual Revenue (mil) $ 38.48 $ 236.00
3 Gross Margin $ 11.08 $ 155.05
4 Gross Margin% 28.8% 65.7%
5 NPAT(mil) -$ 4.47 $ 19.60
6 EBITDA (mil) -$ 3.35 33.2
7 Net cashflow from operations -$ 12.22 $ 15.54
8 Valuation (mil) $ 70.34 $ 250.63
9 Price/Sales 1.83 1.06
10 PE 12.79
11 BUD Shrs post exercise (mil) 1,769.74
12 BUD MC post exercise @9c $ 159.28
13 To sustain 9c sp, applying BLX PE, NPAT to achieve needs to be (mil) $ 12.46
Beacon (BLX) is trading at 12.79x earnings. At BUD's post exercise MC of $159m (assuming at 9c), it needs to earn $12.46m NPAT to trade at the same PE as BLX. So this is actually higher than my original $5-10m NPAT achievement to sustain a 9c price post exercise.
Expand
This is not a like for like comparison and very misleading and it is like comparing apples and oranges, for a start:

-one is a retailer the other a wholesaler
-one is domestic the other global
-one is growing at over 50% per annum and the other around 10%
-one has technology behind its offering the other really doesn't

I could go on.

To compare the two really shows your misunderstanding of the LIFX business.

BUD Price at posting: 9.0¢ Sentiment: Buy Disclosure: Held

13 Upvote

4 Great analysis

Top Stories

WC8

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

CXM

'Taking money from the market': Garbage giant cleans up as this week's Hot Stock tip

ACW

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

MIN

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

There are more pages in this discussion • 212 more messages in this thread...

First 129 Last

Add BUD (ASX) to my watchlist

	Column 1	Column 2	Column 3	Column 4
1		LIFX	BLX	BUD
2	Annual Revenue (mil)	$ 38.48	$ 236.00
3	Gross Margin	$ 11.08	$ 155.05
4	Gross Margin%	28.8%	65.7%
5	NPAT(mil)	-$ 4.47	$ 19.60
6	EBITDA (mil)	-$ 3.35	33.2
7	Net cashflow from operations	-$ 12.22	$ 15.54
8	Valuation (mil)	$ 70.34	$ 250.63
9	Price/Sales	1.83	1.06
10	PE		12.79
11	BUD Shrs post exercise (mil)			1,769.74
12	BUD MC post exercise @9c			$ 159.28
13	To sustain 9c sp, applying BLX PE, NPAT to achieve needs to be (mil)			$ 12.46

Ann: Acquisition of LIFX and Share Placement, page-129

Top Stories

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

'Taking money from the market': Garbage giant cleans up as this week's Hot Stock tip

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up