My best case scenario FY15 Aus 25 Asia 5.7 Europe 3.5 Nth...

My best case scenario
FY15 Aus 25 Asia 5.7 Europe 3.5 Nth America 14 = 48.2m Rev = 5.92m Profit 6.6cps
FY16 Aus 28 Asia 6.7 Europe 4.3 Nth America 19 = 58m Rev = 7.14m Profit 8cps

Based on 89,000,000 shares
Means right now its on a PE of 23
FY15 PE of 7.12 (estimate only may not come true)
FY16 PE of 5.8 (estimate only may not come true)


If we assume that this exceptional growth cant be sustained beyond two years so in FY 16 actual PE is approx 22 which is sector average at present then my amateur estimated Share price would be possibly $1.76
In my opinion this is highly unlikely. However if all the stars align it is possible.