TMX 16.7% 0.4¢ terrain minerals limited

a summary of the value and upside

  1. 3,666 Posts.
    All,

    There have been some significant announcements recently, which have passed without much comment on here. So I thought I would put together a bit of a summary of TMX and its current value as I see it.

    Current mcap at 5.0 cents is $5.85m

    (there are also 51m out-of-the-money 25 cent options, which I will ignore.)

    Current cash position - I believe it is $2.7m at 30 June:

    3rd Qtr cash position was - $400K
    4th qtr expenditure assumption - minus $400K

    Capital raisings - $700K (rights issue)
    Fortrend Placement - $1.36m
    Bligh Capital placement - $665K


    So EV for TMX is $3.15m

    So, for your EV of $3.15m you get:

    - TMX's deal with Bundarra Mining will see the mining of the 16,200oz reserve WITH NO CAPITAL OUTLAY, for a 50/50 profit split. All upside, no risk for TMX...

    - TMX have a further $5m of funding up their sleeve from Fortrend, with only a 10% VWAP discount for the issue of new shares. This is a great deal, IMO, as it guarantees a maximum level of dilution, and can be done at times most advantageous to the company. Investors also do not need to worry about further capital raisings for the next 2+ years..

    This capital will enable for the forwarding of Wonder North (697,200t @ 2.45oz/t for 55,326 recov. oz - cash surplus of $10.0m), and Coogee (102,600 @ 3.82oz/t for 11,600 recov. oz - cash surplus of $4.0m).

    And, the extra capital will pay for further drilling - which should please investors.


    So, in summary, you have a small goldy with a no-risk source of income near-term, $5m of capital up their sleeve with only 10% discount to the share price, $2.7 cash NOW, and some economic gold deposits.

    And independent assessment places the value at between 9.9c and 15.1c (almost 200-300% of the current price).

    Good buying, IMO.

    Y
 
watchlist Created with Sketch. Add TMX (ASX) to my watchlist
(20min delay)
Last
0.4¢
Change
0.001(16.7%)
Mkt cap ! $5.298M
Open High Low Value Volume
0.4¢ 0.4¢ 0.4¢ $455 130K

Buyers (Bids)

No. Vol. Price($)
4 2378192 0.3¢
 

Sellers (Offers)

Price($) Vol. No.
0.4¢ 23390292 13
View Market Depth
Last trade - 13.47pm 29/11/2024 (20 minute delay) ?
TMX (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.