MTW,
The forward estimate of costs for the next qtr is-
Exploration 7.8mil
Development .25mil
Production 3mil
Administration .8mil
Total 11.85mil
If you take back the 3mil for production per qtr it is worth 3.3cps.
So you can add that back in if you want.
Figures would then be
Current 85.1 cps
Ex Div range 41.8 - 50.8 cps
Plus Div & Franking credit of 50cps
= range of 91.8 - 100.8 cps
cheers