"Assuming 375k upgrade, no dilution and AAG trading on peer average of $90 EV/oz upper price target $0.83."
Sorry should also have said this includes 125k ounce RESERVE upgrade, notionally valued at $160 per ounce.
Figures based on 200m shares on issue.