pre-shares split
fully diluted 50,733,434
cash in bank $7m
cash from options $5.12m
share price 32.5 cents x 4 = $1.30
market cap less cash = $54m
********************
post-shares split
fully diluted 202,933,736 shares & options
share price 32.5 cents
cash in bank $7m
cash from options $5.12m
market cap less cash = $54m
!