VRM 0.00% 0.0¢ verdant minerals ltd

Does anyone want to take a crack at calculating...

  1. 842 Posts.
    lightbulb Created with Sketch. 10
    Does anyone want to take a crack at calculating Ammaroo's current NPV?

    Using the feasibility study's NPV price sensitivity chart I get an extra $321mil for the increased rock phosphate price. And an additional $77.92mil for the lower Aussie dollar. Together with the base case $344mil I get a total current NPV of $742.92mil.

    I used US$102.50 for the current Phosrock price and today's AUD USD exchange rate of 0.7135

    Some feedback on this would be welcome.

    Here's the FS chart I used.

    https://hotcopper.com.au/data/attachments/1454/1454569-d585c767a085f52e20f913e3a5ac63e4.jpg


 
watchlist Created with Sketch. Add VRM (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.