I havent run the figures for you guys, but AUt put and NPV of 16.5 Million per well. Same for ADI except different mcap and number of wells.
At 10 wells that gives aut $165M mcap
At 50 wells by end of 2012 $8.25Billion
Off a current of under $100M.
Feww....