advent cr, page-2

with conflicting details from the coy themselves, i spoke to beborah about a month ago to pin down exactly which had what and came up with...

gba has
10.3m direct advent shrs
4.01m advent shrs thru mec.
0.77m advent shrs thru bph.
and 0.77m advent shrs thru mec thru bph.
for a total of 15.85m direct/indirect out of 146m advent which is 10.85 percent of advent for a gba fully diluted value per book build at 62 cents.
any other calcs out there?