Hi Melua,
Thank you for posting your views on value.
Are you able to provide the breakup of your appraisals and exploration mmbbl's?
Oil appraisal: 1.2 mmbbl
Oil Exploration: 2.5 mmbbl
I tried to recreate the numbers and have failed - most likely due to my own incompetence.