Hi pippet, mind expanding on that? The standard inputs place a current value of 1.5c on the OB's so would be interested to know what "modifications" you've used to derive a valuation 3 x that? Whilst I'm not so sure the Black Scholes formula can realistically be applied to this style of option it's interesting all the same, cheers