BAL,Npat estimates., page-14

Mate there is no need to raise your voice, talk fast or even get upset with my far superior mathematical calculations. I have taken 2H/Y18 results into account allowed for previous one off''s, (small print), then allowed for lack of inventory x 4 weeks and factored in Vietnam, The Peninsula and the cost of Cam... Whamo it all adds up to what did I say, yeah 25.6mill. Know I'm not your average common boaster but pls tell me where I have got it wrong b4?