Just throwing around some more EV numbers.
Current shares on issue 747,936,235
Working with CapEx of $132 million, bank $107 million and $25 million in a new equity raising (assume the $2.7 million in cash at Sept gets used for operating expenses until equity is raised).
At 7 cents that’s 357,142,857 new shares to raise $25 million
Total shares 1,105,079,092, market cap ~77.3 million, implied EV (assume debt drawn down) is about ~$159.4 million. The EV has actually increased based on the higher debt ratio (from my previous calculation at 7 cents of $131 million). Difference though is once the mine produces profits the smaller share dilution increases the potential earnings per share by about 36% per share per year assuming no more capital raisings. Esh
Ann: Funding Package for Karlawinda Gold Project, page-33
-
- There are more pages in this discussion • 44 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add CMM (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$6.51 |
Change
0.015(0.23%) |
Mkt cap ! $2.397B | |||
| Open | High | Low | Value | Volume |
| $6.59 | $6.60 | $6.43 | $855.4K | 131.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 12 | 2302 | $6.50 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $6.51 | 2029 | 15 |
View Market Depth
| Last trade - 12.17pm 02/12/2024 (20 minute delay) ? |
| CMM (ASX) Chart |
