Sorry , my bad, perhaps AISC not the right measure for cashflow, not sure what this one is called but if we add
Operating Cash + Cash for development + Royalty we get a figure of $1293 as per the report so not far off that AISC figure. In the report this cash figure it seems to be called (d) + royalties.