Ann: Isentia 2018 Annual Report, page-44

Last financial year was the worst performance due to Content business exit.

iSentia is still dominating ANZ market and growing in Asian market.
Revenue for 2015: $127m, EBITDA $42.5m.
Forecast revenue for 2019: low to mid $120m, EBITDA low to mid $20m.

With additional $5m cost saving in next year, copyright cost reduction, and further possible cost cut, EBITDA is likely to go back $30m level, imo.

Currently market cap: $67m, enterprise value: $108m.