Hi GazM,
Welcome to the forum. The fine print of the report backs up Macherry's statement about GST being "grossed up" on the cashflow statement. Here's the relevant section:
So on that basis here's my back-of-the-envelope calculation of how P/L expenses match up with cashflow expenses:
Column 1 Column 2 Column 3 Column 4 Column 5 0 2017 2016 2015 2014 1 P/L Employee benefits expense - 82,137 - 77,262 - 68,892 - 52,970 2 P/L Other expense - 48,027 - 48,310 - 37,005 - 28,336 3 Total P/L expense - 130,164 - 125,572 - 105,897 - 81,306 4 Estimated P/L Expense Grossed Up to inc GST - 143,180 - 138,129 - 116,487 - 89,437 5 6 Cash Payments to suppliers and employees - 142,975 - 134,122 - 121,644 - 91,130 7 8 Difference b/w cashflow and Grossed up P/L - 205 - 4,007 5,157 1,693
There's still a significant difference in some years. These may be partly accounted for by timing differences but it looks like there is something else going on. It might be possible that GST isn't applicable to all of the 'other expenses'.
- Forums
- ASX - By Stock
- SHJ
- Ann: FY18 Half Year Results Announcement Date
Ann: FY18 Half Year Results Announcement Date, page-195
-
-
- There are more pages in this discussion • 53 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add SHJ (ASX) to my watchlist
(20min delay)
|
|||||
Last
87.5¢ |
Change
-0.020(2.23%) |
Mkt cap ! $144.2M |
Open | High | Low | Value | Volume |
89.5¢ | 89.5¢ | 85.5¢ | $9.663K | 11.13K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 6492 | 85.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
88.0¢ | 3339 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 28 | 0.840 |
3 | 5177 | 0.825 |
1 | 1 | 0.820 |
1 | 7723 | 0.800 |
1 | 936 | 0.750 |
Price($) | Vol. | No. |
---|---|---|
0.850 | 56508 | 9 |
0.865 | 1155 | 1 |
0.890 | 14633 | 1 |
0.900 | 10402 | 3 |
0.940 | 30000 | 1 |
Last trade - 15.16pm 26/11/2024 (20 minute delay) ? |
SHJ (ASX) Chart |